| |
|
|
|
|
|
|
| |
|
As at |
|
As at |
|
As at |
| |
|
28 February |
|
28 February |
|
31 August |
| |
|
2007 |
|
2006 |
|
2006 |
| R000 |
(unaudited) |
|
(unaudited) |
|
(audited) |
| Assets |
|
|
|
|
|
| Non-current assets |
1 301 579 |
|
1 298 154 |
|
1 284 722 |
| |
Property, plant and equipment |
731 901 |
|
676 070 |
|
696 736 |
| |
Investment property |
6 900 |
|
6 900 |
|
6 900 |
| |
Intangible assets |
394 395 |
|
395 308 |
|
397 450 |
| |
Goodwill |
83 950 |
|
83 950 |
|
83 950 |
| |
Deferred taxation assets |
23 489 |
|
80 302 |
|
24 363 |
| |
Loans receivable |
60 944 |
|
55 624 |
|
75 323 |
| Current assets |
2 435 202 |
|
2 194 705 |
|
2 399 685 |
| |
Inventories |
1 460 912 |
|
1 472 402 |
|
1 443 161 |
| |
Trade and other receivables |
713 909 |
|
681 572 |
|
792 557 |
| |
Income tax receivable |
20 634 |
|
|
|
86 474 |
| |
Loans receivable |
3 184 |
|
|
|
1 481 |
| |
Cash and cash equivalents |
195 446 |
|
28 259 |
|
40 111 |
| |
Derivative financial assets |
41 117 |
|
12 472 |
|
35 901 |
| |
|
|
|
|
|
|
| Total assets |
3 736 781 |
|
3 492 859 |
|
3 684 407 |
| Equity and liabilities |
|
|
|
|
|
| Equity |
|
|
|
|
|
| |
Ordinary shareholders interest |
1 528 003 |
|
1 533 988 |
|
1 593 949 |
| Non-current liabilities |
353 138 |
|
293 448 |
|
325 785 |
| |
Interest-bearing loans and borrowings |
113 256 |
|
138 864 |
|
150 855 |
| |
Employee benefits |
53 398 |
|
17 555 |
|
28 116 |
| |
Deferred tax liabilities |
86 281 |
|
46 631 |
|
45 669 |
| |
Operating lease liability |
100 203 |
|
90 398 |
|
101 145 |
| Current liabilities |
1 855 640 |
|
1 665 423 |
|
1 764 673 |
| |
Bank overdraft |
20 442 |
|
458 968 |
|
47 000 |
| |
Trade and other payables |
1 612 301 |
|
1 015 359 |
|
1 490 386 |
| |
Employee benefits |
71 481 |
|
62 224 |
|
105 475 |
| |
Provisions |
42 550 |
|
44 520 |
|
41 416 |
| |
Interest-bearing loans and borrowings |
75 480 |
|
76 119 |
|
62 851 |
| |
Income tax payable |
33 386 |
|
8 233 |
|
17 545 |
| |
|
|
|
|
|
|
| Total equity and liabilities |
3 736 781 |
|
3 492 859 |
|
3 684 407 |