| As at | As at | As at | |||
| 28 February | 28 February | 31 August | |||
| 2006 | 2005 restated | 2005 restated | |||
| R000 | (unaudited) | (unaudited) | (unaudited) | ||
| Assets | |||||
| Non-current assets | 1 298 154 | 1 215 265 | 1 282 857 | ||
| Property, plant and equipment | 703 323 | 664 356 | 697 149 | ||
| Trademarks | 374 955 | 375 605 | 375 280 | ||
| Goodwill | 83 950 | 98 390 | 83 950 | ||
| Deferred taxation assets | 80 302 | 53 622 | 73 750 | ||
| Financial assets | 55 624 | 23 292 | 52 728 | ||
| Current assets | 2 209 757 | 1 987 940 | 2 048 822 | ||
| Inventories | 1 393 919 | 1 338 344 | 1 440 090 | ||
| Trade and other receivables | 775 107 | 578 084 | 496 073 | ||
| Taxation prepaid | | | 37 903 | ||
| Cash on hand | 28 259 | 71 512 | 60 311 | ||
| Derivative financial assets | 12 472 | | 14 445 | ||
| Total assets | 3 507 911 | 3 203 205 | 3 331 679 | ||
| Equity and liabilities | |||||
| Capital and reserves | |||||
| Ordinary shareholders interest | 1 533 988 | 1 387 281 | 1 416 939 | ||
| Non-current liabilities | 275 893 | 328 468 | 291 009 | ||
| Financial liabilities | 138 864 | 222 703 | 167 683 | ||
| Deferred taxation liabilities | 46 631 | 24 921 | 37 820 | ||
| Lease accrual | 90 398 | 80 844 | 85 506 | ||
| Current liabilities | 1 698 030 | 1 487 456 | 1 623 731 | ||
| Short-term borrowings | 458 968 | 131 705 | 13 903 | ||
| Trade and other payables | 1 154 710 | 1 265 921 | 1 503 431 | ||
| Financial liabilities | 76 119 | 84 022 | 93 024 | ||
| Taxation payable | 8 233 | 5 808 | 13 373 | ||
| Total equity and liabilities | 3 507 911 | 3 203 205 | 3 331 679 | ||