Consolidated Changes in Equity

	Year to	Year to
	31 August	31 August
	2005	2004
	(reviewed)	(restated)
	R'000	R'000
Increase in share capital and premium	57 061	33 025
Increase in treasury shares held	(126 697)	(122 981)
Decrease in non-distributable reserve	(1 464)	(35 480)
Net profit/(loss) for the year	204 633	(18 527)
Distributions to shareholders	(112 465)	(97 824)
Net increase/(decrease) in shareholders' funds	21 068	(241 787)
Opening shareholders' interest	1 319 155	1 560 942
Closing shareholders' interest	1 340 223	1 319 155
Percentage increase in closing shareholders' interest	1.6